| Assets (in millions of euros) | 12/31/2021 | 12/31/2022 |
|---|---|---|
| Goodwill | Goodwill 12/31/2021 Goodwill 12/31/2021 13,992 |
Goodwill 12/31/2022 Goodwill 12/31/2022 14,587 |
| Fixed assets | Fixed assets 12/31/2021 Fixed assets 12/31/2021 23,984 |
Fixed assets 12/31/2022 Fixed assets 12/31/2022 25,458 |
| Other non-current assets* | Other non-current assets* 12/31/2021 Other non-current assets* 12/31/2021 1,216 |
Other non-current assets* 12/31/2022 Other non-current assets* 12/31/2022 1,234 |
| Total non-current assets | Total non-current assets 12/31/2021 Total non-current assets12/31/2021 39,192 |
Total non-current assets 12/31/2022 Total non-current assets12/31/2022 41,280 |
| Inventories & work in-progress | Inventories & work in-progress 12/31/2021 Inventories & work in-progress 12/31/2021 1,585 |
Inventories & work in-progress 12/31/2022 Inventories & work in-progress 12/31/2022 1,961 |
| Trade receivables & other current assets | Trade receivables & other current assets 12/31/2021 Trade receivables & other current assets 12/31/2021 3,611 |
Trade receivables & other current assets 12/31/2022 Trade receivables & other current assets 12/31/2022 4,216 |
| Cash and cash equivalents* | Cash and cash equivalents* 12/31/2021 Cash and cash equivalents* 12/31/2021 2,311 |
Cash and cash equivalents* 12/31/2022 Cash and cash equivalents* 12/31/2022 2,019 |
| Total current assets | Total current assets 12/31/2021 Total current assets12/31/2021 7,507 |
Total current assets 12/31/2022 Total current assets12/31/2022 8,196 |
| Assets held for sale | Assets held for sale 12/31/2021 Assets held for sale 12/31/2021 84 |
Assets held for sale 12/31/2022 Assets held for sale 12/31/2022 42 |
| TOTAL ASSETS | TOTAL ASSETS 12/31/2021 TOTAL ASSETS12/31/2021 46,783 |
TOTAL ASSETS 12/31/2022 TOTAL ASSETS12/31/2022 49,518 |
| Equity and Liabilities (in millions of euros) | 12/31/2021 | 12/31/2022 |
|---|---|---|
| Shareholders’ equity | Shareholders’ equity 12/31/2021 Shareholders’ equity 12/31/2021 21,462 |
Shareholders’ equity 12/31/2022 Shareholders’ equity 12/31/2022 23,736 |
| Minority interests | Minority interests 12/31/2021 Minority interests 12/31/2021 537 |
Minority interests 12/31/2022 Minority interests 12/31/2022 836 |
| Total equity | Total equity 12/31/2021 Total equity12/31/2021 21,999 |
Total equity 12/31/2022 Total equity12/31/2022 24,572 |
| Provisions & Deferred tax liabilities | Provisions & Deferred tax liabilities 12/31/2021 Provisions & Deferred tax liabilities 12/31/2021 4,419 |
Provisions & Deferred tax liabilities 12/31/2022 Provisions & Deferred tax liabilities 12/31/2022 4,457 |
| Non-current borrowings | Non-current borrowings 12/31/2021 Non-current borrowings 12/31/2021 10,506 |
Non-current borrowings 12/31/2022 Non-current borrowings 12/31/2022 10,169 |
| Non-current lease liabilities | Non-current lease liabilities 12/31/2021 Non-current lease liabilities 12/31/2021 1,033 |
Non-current lease liabilities 12/31/2022 Non-current lease liabilities 12/31/2022 1,052 |
| Other non-current liabilities* | Other non-current liabilities* 12/31/2021 Other non-current liabilities* 12/31/2021 382 |
Other non-current liabilities* 12/31/2022 Other non-current liabilities* 12/31/2022 372 |
| Total equity and non-current liabilities | Total equity and non-current liabilities 12/31/2021 Total equity and non-current liabilities12/31/2021 38,339 |
Total equity and non-current liabilities 12/31/2022 Total equity and non-current liabilities12/31/2022 40,622 |
| Provisions | Provisions 12/31/2021 Provisions 12/31/2021 309 |
Provisions 12/31/2022 Provisions 12/31/2022 282 |
| Trade payables & other current liabilities | Trade payables & other current liabilities 12/31/2021 Trade payables & other current liabilities 12/31/2021 5,614 |
Trade payables & other current liabilities 12/31/2022 Trade payables & other current liabilities 12/31/2022 6,258 |
| Current lease liabilities | Current lease liabilities 12/31/2021 Current lease liabilities 12/31/2021 228 |
Current lease liabilities 12/31/2022 Current lease liabilities 12/31/2022 228 |
| Current borrowings* | Current borrowings* 12/31/2021 Current borrowings* 12/31/2021 2,256 |
Current borrowings* 12/31/2022 Current borrowings* 12/31/2022 2,113 |
| Total current liabilities | Total current liabilities 12/31/2021 Total current liabilities12/31/2021 8,407 |
Total current liabilities 12/31/2022 Total current liabilities12/31/2022 8,881 |
| Liabilities held for sale | Liabilities held for sale 12/31/2021 Liabilities held for sale 12/31/2021 37 |
Liabilities held for sale 12/31/2022 Liabilities held for sale 12/31/2022 15 |
| TOTAL EQUITY AND LIABILITIES | TOTAL EQUITY AND LIABILITIES 12/31/2021 TOTAL EQUITY AND LIABILITIES12/31/2021 46,783 |
TOTAL EQUITY AND LIABILITIES 12/31/2022 TOTAL EQUITY AND LIABILITIES12/31/2022 49,518 |
* Including fair value of derivatives
