2022 Annual Report

Appendix

Consolidated cash flow statement (summarized)

AS OF DECEMBER 31, 2022

(in milions of euros) 2021 2022
Funds provided by operations Funds provided by operations

2021

Funds provided by operations

2021

5,292
Funds provided by operations

2022

Funds provided by operations

2022

6,255
Changes in working capital

Changes in working capital

2021

Changes in working capital

2021

377

Changes in working capital

2022

Changes in working capital

2022

-397
Other cash items

Other cash items

2021

Other cash items

2021

-98

Other cash items

2022

Other cash items

2022

-48
Net cash from operating activities Net cash from operating activities

2021

Net cash from operating activities

2021

5,571
Net cash from operating activities

2022

Net cash from operating activities

2022

5,810
Purchases of property, plant and equipment, and intangible assets

Purchases of property, plant and equipment, and intangible assets

2021

Purchases of property, plant and equipment, and intangible assets

2021

-2,917

Purchases of property, plant and equipment, and intangible assets

2022

Purchases of property, plant and equipment, and intangible assets

2022

-3,273
Purchases of financial assets and the impact of changes in scope

Purchases of financial assets and the impact of changes in scope

2021

Purchases of financial assets and the impact of changes in scope

2021

-660

Purchases of financial assets and the impact of changes in scope

2022

Purchases of financial assets and the impact of changes in scope

2022

-136
Proceeds from sale of subsidiaries, property, plant and equipment, and intangible and financial assets

Proceeds from sale of subsidiaries, property, plant and equipment, and intangible and financial assets

2021

Proceeds from sale of subsidiaries, property, plant and equipment, and intangible and financial assets

2021

225

Proceeds from sale of subsidiaries, property, plant and equipment, and intangible and financial assets

2022

Proceeds from sale of subsidiaries, property, plant and equipment, and intangible and financial assets

2022

167
Net cash in investing activities Net cash in investing activities

2021

Net cash in investing activities

2021

-3,352
Net cash in investing activities

2022

Net cash in investing activities

2022

-3,242
Distribution

Distribution

2021

Distribution

2021

-1,418

Distribution

2022

Distribution

2022

-1,487
Increase in capital stock

Increase in capital stock

2021

Increase in capital stock

2021

175

Increase in capital stock

2022

Increase in capital stock

2022

38
Purchase of treasury shares

Purchase of treasury shares

2021

Purchase of treasury shares

2021

-40

Purchase of treasury shares

2022

Purchase of treasury shares

2022

-192
Transactions with minority shareholders

Transactions with minority shareholders

2021

Transactions with minority shareholders

2021

-37

Transactions with minority shareholders

2022

Transactions with minority shareholders

2022

-4
Change in borrowings and lease liabilities (including net interests)

Change in borrowings and lease liabilities (including net interests)

2021

Change in borrowings and lease liabilities (including net interests)

2021

-497

Change in borrowings and lease liabilities (including net interests)

2022

Change in borrowings and lease liabilities (including net interests)

2022

-1,136
Impact of exchange rate changes and net debt of newly consolidated companies and others

Impact of exchange rate changes and net debt of newly consolidated companies and others

2021

Impact of exchange rate changes and net debt of newly consolidated companies and others

2021

17

Impact of exchange rate changes and net debt of newly consolidated companies and others

2022

Impact of exchange rate changes and net debt of newly consolidated companies and others

2022

-165
Change in net cash and cash equivalents Change in net cash and cash equivalents

2021

Change in net cash and cash equivalents

2021

420
Change in net cash and cash equivalents

2022

Change in net cash and cash equivalents

2022

-378
NET CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD NET CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

2021

NET CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

2021

2,139
NET CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

2022

NET CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

2022

1,761