As of December 31, 2023
| (in millions of euros) | 2022 | 2023 |
|---|---|---|
| Revenue | Revenue 2022 Revenue2022 29,934 |
Revenue 2023 Revenue2023 27,608 |
| Operating costs | Operating costs 2022 Operating costs 2022 less-22,606 |
Operating costs 2023 Operating costs 2023 less-20,058 |
| Operating profit before depreciation | Operating profit before depreciation 2022 Operating profit before depreciation2022 7,328 |
Operating profit before depreciation 2023 Operating profit before depreciation2023 7,550 |
| Depreciation and amortization | Depreciation and amortization 2022 Depreciation and amortization 2022 less-2,466 |
Depreciation and amortization 2023 Depreciation and amortization 2023 less-2,482 |
| Operating income recurring | Operating income recurring 2022 Operating income recurring2022 4,862 |
Operating income recurring 2023 Operating income recurring2023 5,068 |
| Other non-recurring operating income & expenses | Other non-recurring operating income & expenses 2022 Other non-recurring operating income & expenses 2022 less-571 |
Other non-recurring operating income & expenses 2023 Other non-recurring operating income & expenses 2023 less-496 |
| Operating income | Operating income 2022 Operating income2022 4,291 |
Operating income 2023 Operating income2023 4,572 |
| Net financial costs and other net financial expenses | Net financial costs and other net financial expenses 2022 Net financial costs and other net financial expenses 2022 less-386 |
Net financial costs and other net financial expenses 2023 Net financial costs and other net financial expenses 2023 less-416 |
| Income taxes | Income taxes 2022 Income taxes 2022 less-1,002 |
Income taxes 2023 Income taxes 2023 less-972 |
| Share of profit of associates | Share of profit of associates 2022 Share of profit of associates 2022 1 |
Share of profit of associates 2023 Share of profit of associates 2023 4 |
| Profit for the period | Profit for the period 2022 Profit for the period2022 2,904 |
Profit for the period 2023 Profit for the period2023 3,188 |
| less- Minority interests | less - Minority interests 2022 less- Minority interests 2022 145 |
less - Minority interests 2023 less- Minority interests 2023 110 |
| less- Net profit (Group share) | less- Net profit (Group share) 2022 less- Net profit (Group share)2022 2,759 |
less- Net profit (Group share) 2023 less- Net profit (Group share)2023 3,078 |
| Basic earnings per share (in €) | Basic earnings per share (in €) 2022 Basic earnings per share (in €) 2022 5.28 |
Basic earnings per share (in €) 2023 Basic earnings per share (in €) 2023 5.90 |
| Assets (in millions of euros) | 12/31/2022 | 12/31/2023 |
|---|---|---|
| Goodwill | Goodwill 12/31/2022Goodwill 12/31/202214,587 |
Goodwill 12/31/2023Goodwill 12/31/202314,194 |
| Fixed assets | Fixed assets 12/31/2022Fixed assets 12/31/202225,458 |
Fixed assets 12/31/2023Fixed assets 12/31/202325,283 |
| Other non-current assets* | Other non-current assets* 12/31/2022Other non-current assets* 12/31/20221,235 |
Other non-current assets* 12/31/2023Other non-current assets* 12/31/20231,137 |
| Total non-current assets | Total non-current assets12/31/2022Total non-current assets12/31/202241,280 | Total non-current assets12/31/2023Total non-current assets12/31/202340,614 |
| Inventories & work in-progress | Inventories & work in-progress 12/31/2022Inventories & work in-progress 12/31/20221,961 |
Inventories & work in-progress 12/31/2023Inventories & work in-progress 12/31/20232,028 |
| Trade receivables & other current assets* | Trade receivables & other current assets* 12/31/2022Trade receivables & other current assets* 12/31/20224,324 |
Trade receivables & other current assets* 12/31/2023Trade receivables & other current assets* 12/31/20233,970 |
| Cash and cash equivalents | Cash and cash equivalents 12/31/2022Cash and cash equivalents 12/31/20221,911 |
Cash and cash equivalents 12/31/2023Cash and cash equivalents 12/31/20231,625 |
| Total current assets | Total current assets12/31/2022Total current assets12/31/20228,196 | Total current assets12/31/2023Total current assets12/31/20237,623 |
| Assets held for sale | Assets held for sale 12/31/2022Assets held for sale 12/31/202242 |
Assets held for sale 12/31/2023Assets held for sale 12/31/202395 |
| Total assets | Total assets12/31/2022Total assets12/31/202249,518 | Total assets12/31/2023Total assets12/31/202348,332 |
| Equity and Liabilities (in millions of euros) | 12/31/2022 | 12/31/2023 |
|---|---|---|
| Shareholders’ equity | Shareholders’ equity 12/31/2022Shareholders’ equity 12/31/202223,736 |
Shareholders’ equity 12/31/2023Shareholders’ equity 12/31/202324,321 |
| Minority interests | Minority interests 12/31/2022Minority interests 12/31/2022836 |
Minority interests 12/31/2023Minority interests 12/31/2023722 |
| Total equity | Total equity12/31/2022Total equity12/31/202224,572 | Total equity12/31/2023Total equity12/31/202325,043 |
| Provisions | Provisions 12/31/2022Provisions 12/31/20221,991 |
Provisions 12/31/2023Provisions 12/31/20232,005 |
| Non-current borrowings | Non-current borrowings 12/31/2022Non-current borrowings 12/31/202210,169 |
Non-current borrowings 12/31/2023Non-current borrowings 12/31/20238,560 |
| Non-current lease liabilities | Non-current lease liabilities 12/31/2022Non-current lease liabilities 12/31/20221,052 |
Non-current lease liabilities 12/31/2023Non-current lease liabilities 12/31/20231,046 |
| Other non-current liabilities* | Other non-current liabilities* 12/31/2022Other non-current liabilities* 12/31/20222,838 |
Other non-current liabilities* 12/31/2023Other non-current liabilities* 12/31/20232,832 |
| Total equity and non current liabilities | Total equity and non current liabilities12/31/2022Total equity and non current liabilities12/31/202240,622 | Total equity and non current liabilities12/31/2023Total equity and non current liabilities12/31/202339,486 |
| Provisions | Provisions 12/31/2022Provisions 12/31/2022282 |
Provisions 12/31/2023Provisions 12/31/2023364 |
| Trade payables & other current liabilities* | Trade payables & other current liabilities* 12/31/2022Trade payables & other current liabilities* 12/31/20226,367 |
Trade payables & other current liabilities* 12/31/2023Trade payables & other current liabilities* 12/31/20235,933 |
| Current lease liabilities | Current lease liabilities 12/31/2022Current lease liabilities 12/31/2022228 |
Current lease liabilities 12/31/2023Current lease liabilities 12/31/2023220 |
| Current borrowings | Current borrowings 12/31/2022Current borrowings 12/31/20222,004 |
Current borrowings 12/31/2023Current borrowings 12/31/20232,285 |
| Total current liabilities | Total current liabilities12/31/2022Total current liabilities12/31/20228,881 | Total current liabilities12/31/2023Total current liabilities12/31/20238,802 |
| Liabilities held for sale | Liabilities held for sale 12/31/2022Liabilities held for sale 12/31/202215 |
Liabilities held for sale 12/31/2023Liabilities held for sale 12/31/202344 |
| Total equity and liabilities | Total equity and liabilities12/31/2022Total equity and liabilities12/31/202249,518 | Total equity and liabilities12/31/2023Total equity and liabilities12/31/202348,332 |
* Including fair value of derivative.
