| (in millions of euros) | 2024 | 2025 |
|---|---|---|
| Revenue | Revenue 2024 Revenue2024 227,057.8 |
Revenue 2025 Revenue2025 26,940.2 |
| Other income | Other income 2024 Other income 2024 234.0 |
Other income 2025 Other income 2025 347.3 |
| Purchases | Purchases 2024 Purchases 2024 -10,008.2 |
Purchases 2025 Purchases 2025 -9,651.2 |
| Personnel expenses | Personnel expenses 2024 Personnel expenses 2024 -5,165.7 |
Personnel expenses 2025 Personnel expenses 2025 -5,088.4 |
| Other expenses | Other expenses 2024 Other expenses 2024 -4,221.4 |
Other expenses 2025 Other expenses 2025 -4,402.8 |
| Operating income recurring before depreciation and amortization | Operating income recurring before depreciation and amortization 2024 Operating income recurring before depreciation and amortization2024 7,896.5 |
Operating income recurring before depreciation and amortization 2025 Operating income recurring before depreciation and amortization2025 8,145.1 |
| Depreciation and amortization expenses | Depreciation and amortization expenses 2024 Depreciation and amortization expenses 2024 -2,505.1 |
Depreciation and amortization expenses 2025 Depreciation and amortization expenses 2025 -2,563.5 |
| Operating income recurring | Operating income recurring 2024 Operating income recurring2024 5,391.4 |
Operating income recurring 2025 Operating income recurring2025 5,581.6 |
| Other non-recurring operating income | Other non-recurring operating income 2024 Other non-recurring operating income 2024 64.8 |
Other non-recurring operating income 2025 Other non-recurring operating income 2025 50.8 |
| Other non-recurring operating expenses | Other non-recurring operating expenses 2024 Other non-recurring operating expenses 2024 -510.6 |
Other non-recurring operating expenses 2025 Other non-recurring operating expenses 2025 -353.7 |
| Operating income | Operating income 2024 Operating income2024 4,945.6 |
Operating income 2025 Operating income2025 5,278.7 |
| Net finance costs | Net finance costs 2024 Net finance costs 2024 -258.4 |
Net finance costs 2025 Net finance costs 2025 -242.5 |
| Other financial income | Other financial income 2024 Other financial income 2024 8.5 |
Other financial income 2025 Other financial income 2025 7.8 |
| Other financial expenses | Other financial expenses 2024 Other financial expenses 2024 -168.5 |
Other financial expenses 2025 Other financial expenses 2025 -161.5 |
| Income taxes | Income taxes 2024 Income taxes 2024 -1,086.5 |
Income taxes 2025 Income taxes 2025 -1,230.5 |
| Share of profit of equity affiliates | Share of profit of equity affiliates 2024 Share of profit of equity affiliates 2024 -0.7 |
Share of profit of equity affiliates 2025 Share of profit of equity affiliates 2025 -7.6 |
| Profit for the period | Profit for the period 2024 Profit for the period2024 3,440.0 |
Profit for the period 2025 Profit for the period2025 3,644.4 |
| Minority interests | Minority interests 2024 Minority interests 2024 133.9 |
Minority interests 2025 Minority interests 2025 126.5 |
| Net profit (Group share) | Net profit (Group share) 2024 Net profit (Group share)2024 3,306.1 |
Net profit (Group share) 2025 Net profit (Group share)2025 3,517.9 |
| Basic earnings per share (in €) | Basic earnings per share (in €) 2024 Basic earnings per share (in €) 2024 5.74 |
Basic earnings per share (in €) 2025 Basic earnings per share (in €) 2025 6.10 |
| (in millions of euros) | 2024 | 2025 |
|---|---|---|
| Net debt at the beginning of the period | Net debt at the beginning of the period 2024 Net debt at the beginning of the period2024 -9,220.9 |
Net debt at the beginning of the period 2025 Net debt at the beginning of the period2025 -9,159.2 |
| Net cash flows from operating activities | Net cash flows from operating activities 2024 Net cash flows from operating activities 2024 6,322.2 |
Net cash flows from operating activities 2025 Net cash flows from operating activities 2025 6,518.4 |
| Net cash flows used in investing activities | Net cash flows used in investing activities 2024 Net cash flows used in investing activities 2024 -3,583.4 |
Net cash flows used in investing activities 2025 Net cash flows used in investing activities 2025 -3,751.0 |
| Net cash flows from (used in) financing activities excluding changes in borrowings | Net cash flows from (used in) financing activities excluding changes in borrowings 2024 Net cash flows from (used in) financing activities excluding changes in borrowings 2024 -2,322.6 |
Net cash flows from (used in) financing activities excluding changes in borrowings 2025 Net cash flows from (used in) financing activities excluding changes in borrowings 2025 -2,227.4 |
| Total net cash flows | Total net cash flows 2024 Total net cash flows2024 416.2 |
Total net cash flows 2025 Total net cash flows2025 540.0 |
| Effect of exchange rate changes, opening net debt of newly acquired companies and others | Effect of exchange rate changes, opening net debt of newly acquired companies and others 2024 Effect of exchange rate changes, opening net debt of newly acquired companies and others 2024 -134.2 |
Effect of exchange rate changes, opening net debt of newly acquired companies and others 2025 Effect of exchange rate changes, opening net debt of newly acquired companies and others 2025 386.6 |
| Adjustment of net finance costs | Adjustment of net finance costs 2024 Adjustment of net finance costs 2024 -220.3 |
Adjustment of net finance costs 2025 Adjustment of net finance costs 2025 -182.9 |
| Change in net debt | Change in net debt 2024 Change in net debt2024 61.7 |
Change in net debt 2025 Change in net debt2025 743.7 |
| Net debt at the end of the period | Net debt at the end of the period 2024 Net debt at the end of the period2024 -9,159.2 |
Net debt at the end of the period 2025 Net debt at the end of the period2025 -8,415.5 |
