| ASSETS (in millions of euros) | Dec. 31, 2024 | Dec. 31, 2025 |
|---|---|---|
| Goodwill | Goodwill Dec. 31, 2024 Goodwill Dec. 31, 2024 14,977.4 |
Goodwill Dec. 31, 2025 Goodwill Dec. 31, 2025 13,823.2 |
| Other intangible assets | Other intangible assets Dec. 31, 2024 Other intangible assets Dec. 31, 2024 1 691,5 |
Other intangible assets Dec. 31, 2025 Other intangible assets Dec. 31, 2025 1 562,3 |
| Immobilisations corporelles | Immobilisations corporelles Dec. 31, 2024 Immobilisations corporelles Dec. 31, 2024 25,538.7 |
Immobilisations corporelles Dec. 31, 2025 Immobilisations corporelles Dec. 31, 2025 24,909.7 |
| Non-current assets | Non-current assets Dec. 31, 2024 Non-current assetsDec. 31, 2024 42,207.6 |
Non-current assets Dec. 31, 2025 Non-current assetsDec. 31, 2025 40,295.2 |
| Non-current financial assets | Non-current financial assets Dec. 31, 2024 Non-current financial assets Dec. 31, 2024 746.3 |
Non-current financial assets Dec. 31, 2025 Non-current financial assets Dec. 31, 2025 708.9 |
| Investments in equity affiliates | Investments in equity affiliates Dec. 31, 2024 Investments in equity affiliates Dec. 31, 2024 198.3 |
Investments in equity affiliates Dec. 31, 2025 Investments in equity affiliates Dec. 31, 2025 174.6 |
| Deferred tax assets | Deferred tax assets Dec. 31, 2024 Deferred tax assets Dec. 31, 2024 335.0 |
Deferred tax assets Dec. 31, 2025 Deferred tax assets Dec. 31, 2025 303.4 |
| Fair value of non-current derivatives (assets) | Fair value of non-current derivatives (assets) Dec. 31, 2024 Fair value of non-current derivatives (assets) Dec. 31, 2024 32.9 |
Fair value of non-current derivatives (assets) Dec. 31, 2025 Fair value of non-current derivatives (assets) Dec. 31, 2025 61.7 |
| Other non-current assets | Other non-current assets Dec. 31, 2024 Other non-current assets Dec. 31, 2024 1,312.5 |
Other non-current assets Dec. 31, 2025 Other non-current assets Dec. 31, 2025 1,248.6 |
| TOTAL NON-CURRENT ASSETS | TOTAL NON-CURRENT ASSETS Dec. 31, 2024 TOTAL NON-CURRENT ASSETSDec. 31, 2024 43,5201 |
TOTAL NON-CURRENT ASSETS Dec. 31, 2025 TOTAL NON-CURRENT ASSETSDec. 31, 2025 41,543.8 |
| Inventories and work-in progress | Inventories and work-in progress Dec. 31, 2024 Inventories and work-in progress Dec. 31, 2024 2 189,6 |
Inventories and work-in progress Dec. 31, 2025 Inventories and work-in progress Dec. 31, 2025 2 128,3 |
| Trade receivables | Trade receivables Dec. 31, 2024 Trade receivables Dec. 31, 2024 2,996.7 |
Trade receivables Dec. 31, 2025 Trade receivables Dec. 31, 2025 2,866.5 |
| Other current assets | Other current assets Dec. 31, 2024 Other current assets Dec. 31, 2024 1,068.2 |
Other current assets Dec. 31, 2025 Other current assets Dec. 31, 2025 907.4 |
| Current tax assets | Current tax assets Dec. 31, 2024 Current tax assets Dec. 31, 2024 96.7 |
Current tax assets Dec. 31, 2025 Current tax assets Dec. 31, 2025 32.8 |
| Fair value of current derivatives (assets) | Fair value of current derivatives (assets) Dec. 31, 2024 Fair value of current derivatives (assets) Dec. 31, 2024 77.3 |
Fair value of current derivatives (assets) Dec. 31, 2025 Fair value of current derivatives (assets) Dec. 31, 2025 92.4 |
| Cash and cash equivalents | Cash and cash equivalents Dec. 31, 2024 Cash and cash equivalents Dec. 31, 2024 1,915.3 |
Cash and cash equivalents Dec. 31, 2025 Cash and cash equivalents Dec. 31, 2025 3,962.0 |
| TOTAL CURRENT ASSETS | TOTAL CURRENT ASSETS Dec. 31, 2024 TOTAL CURRENT ASSETSDec. 31, 2024 8,343.8 |
TOTAL CURRENT ASSETS Dec. 31, 2025 TOTAL CURRENT ASSETSDec. 31, 2025 9,989.4 |
| ASSETS HELD FOR SALE | ASSETS HELD FOR SALE Dec. 31, 2024 ASSETS HELD FOR SALEDec. 31, 2024 3.6 |
ASSETS HELD FOR SALE Dec. 31, 2025 ASSETS HELD FOR SALEDec. 31, 2025 380.2 |
| TOTAL ASSETS | TOTAL ASSETS Dec. 31, 2024 TOTAL ASSETSDec. 31, 2024 51,867.5 |
TOTAL ASSETS Dec. 31, 2025 TOTAL ASSETSDec. 31, 2025 51,913.4 |
| ASSETS (in millions of euros) | Dec. 31, 2024 | Dec. 31, 2025 |
|---|---|---|
| Share capital | Share capital Dec. 31, 2024 Share capital Dec. 31, 2024 3,180.4 |
Share capital Dec. 31, 2025 Share capital Dec. 31, 2025 3,186.6 |
| Additional paid-in capital | Additional paid-in capital Dec. 31, 2024 Additional paid-in capital Dec. 31, 2024 2,064.1 |
Additional paid-in capital Dec. 31, 2025 Additional paid-in capital Dec. 31, 2025 2,192.5 |
| Retained earnings | Retained earnings Dec. 31, 2024 Retained earnings Dec. 31, 2024 18,534.2 |
Retained earnings Dec. 31, 2025 Retained earnings Dec. 31, 2025 17,496.5 |
| Treasury shares | Treasury shares Dec. 31, 2024 Treasury shares Dec. 31, 2024 -224.8 |
Treasury shares Dec. 31, 2025 Treasury shares Dec. 31, 2025 -179.6 |
| Net profit (Group share) | Net profit (Group share) Dec. 31, 2024 Net profit (Group share) Dec. 31, 2024 3,306.1 |
Net profit (Group share) Dec. 31, 2025 Net profit (Group share) Dec. 31, 2025 3,517.9 |
| Shareholders’ equity | Shareholders’ equity Dec. 31, 2024 Shareholders’ equityDec. 31, 2024 26,860.0 |
Shareholders’ equity Dec. 31, 2025 Shareholders’ equityDec. 31, 2025 26,213.9 |
| Minority interests | Minority interests Dec. 31, 2024 Minority interestsDec. 31, 2024 761.3 |
Minority interests Dec. 31, 2025 Minority interestsDec. 31, 2025 733.3 |
| TOTAL EQUITY | TOTAL EQUITY Dec. 31, 2024 TOTAL EQUITYDec. 31, 2024 27,621.3 |
TOTAL EQUITY Dec. 31, 2025 TOTAL EQUITYDec. 31, 2025 26,947.2 |
| Provisions, pensions and other employee benefits | Provisions, pensions and other employee benefits Dec. 31, 2024 Provisions, pensions and other employee benefits Dec. 31, 2024 2,025.6 |
Provisions, pensions and other employee benefits Dec. 31, 2025 Provisions, pensions and other employee benefits Dec. 31, 2025 2,028.6 |
| Deferred tax liabilities | Deferred tax liabilities Dec. 31, 2024 Deferred tax liabilities Dec. 31, 2024 2,527.1 |
Deferred tax liabilities Dec. 31, 2025 Deferred tax liabilities Dec. 31, 2025 2,372.9 |
| Non-current borrowings | Non-current borrowings Dec. 31, 2024 Non-current borrowings Dec. 31, 2024 8,403.1 |
Non-current borrowings Dec. 31, 2025 Non-current borrowings Dec. 31, 2025 10,030.0 |
| Non-current lease liabilities | Non-current lease liabilities Dec. 31, 2024 Non-current lease liabilities Dec. 31, 2024 1,133.8 |
Non-current lease liabilities Dec. 31, 2025 Non-current lease liabilities Dec. 31, 2025 1,034.3 |
| Other non-current liabilities | Other non-current liabilities Dec. 31, 2024 Other non-current liabilities Dec. 31, 2024 642.8 |
Other non-current liabilities Dec. 31, 2025 Other non-current liabilities Dec. 31, 2025 630.7 |
| Fair value of non-current derivatives (liabilities) | Fair value of non-current derivatives (liabilities) Dec. 31, 2024 Fair value of non-current derivatives (liabilities) Dec. 31, 2024 29.7 |
Fair value of non-current derivatives (liabilities) Dec. 31, 2025 Fair value of non-current derivatives (liabilities) Dec. 31, 2025 32.9 |
| TOTAL NON-CURRENT LIABILITIES | TOTAL NON-CURRENT LIABILITIES Dec. 31, 2024 TOTAL NON-CURRENT LIABILITIESDec. 31, 2024 14,762.1 |
TOTAL NON-CURRENT LIABILITIES Dec. 31, 2025 TOTAL NON-CURRENT LIABILITIESDec. 31, 2025 16,129.4 |
| Provisions, pensions and other employee benefits | Provisions, pensions and other employee benefits Dec. 31, 2024 Provisions, pensions and other employee benefits Dec. 31, 2024 418.9 |
Provisions, pensions and other employee benefits Dec. 31, 2025 Provisions, pensions and other employee benefits Dec. 31, 2025 393.3 |
| Trade payables | Trade payables Dec. 31, 2024 Trade payables Dec. 31, 2024 3,319.0 |
Trade payables Dec. 31, 2025 Trade payables Dec. 31, 2025 3,004.1 |
| Other current liabilities | Other current liabilities Dec. 31, 2024 Other current liabilities Dec. 31, 2024 2,483.7 |
Other current liabilities Dec. 31, 2025 Other current liabilities Dec. 31, 2025 2,382.4 |
| Current tax payables | Current tax payables Dec. 31, 2024 Current tax payables Dec. 31, 2024 273.1 |
Current tax payables Dec. 31, 2025 Current tax payables Dec. 31, 2025 212.5 |
| Current borrowings | Current borrowings Dec. 31, 2024 Current borrowings Dec. 31, 2024 2,671.4 |
Current borrowings Dec. 31, 2025 Current borrowings Dec. 31, 2025 2,347.5 |
| Current lease liabilities | Current lease liabilities Dec. 31, 2024 Current lease liabilities Dec. 31, 2024 239.8 |
Current lease liabilities Dec. 31, 2025 Current lease liabilities Dec. 31, 2025 225.1 |
| Fair value of current derivatives (liabilities) | Fair value of current derivatives (liabilities) Dec. 31, 2024 Fair value of current derivatives (liabilities) Dec. 31, 2024 76.9 |
Fair value of current derivatives (liabilities) Dec. 31, 2025 Fair value of current derivatives (liabilities) Dec. 31, 2025 192.8 |
| TOTAL CURRENT LIABILITIES | TOTAL CURRENT LIABILITIES Dec. 31, 2024 TOTAL CURRENT LIABILITIESDec. 31, 2024 9,482.8 |
TOTAL CURRENT LIABILITIES Dec. 31, 2025 TOTAL CURRENT LIABILITIESDec. 31, 2025 8,757.7 |
| LIABILITIES HELD FOR SALE | LIABILITIES HELD FOR SALE Dec. 31, 2024 LIABILITIES HELD FOR SALEDec. 31, 2024 1.3 |
LIABILITIES HELD FOR SALE Dec. 31, 2025 LIABILITIES HELD FOR SALEDec. 31, 2025 79.1 |
| TOTAL EQUITY AND LIABILITIES | TOTAL EQUITY AND LIABILITIES Dec. 31, 2024 TOTAL EQUITY AND LIABILITIESDec. 31, 2024 51,867.5 |
TOTAL EQUITY AND LIABILITIES Dec. 31, 2025 TOTAL EQUITY AND LIABILITIESDec. 31, 2025 51,913.4 |
