| (in millions of euros) | FY 2023 | FY 2024 | 2024/2023 published change | 2024/2023 comparable change(a) |
|---|---|---|---|---|
| Total Revenue | Total RevenueFY 202327,608 | Total RevenueFY 202427,058 | Total Revenue2024/2023 published change-2.0% | Total Revenue2024/2023 comparable change(a)+2.6%(g) |
| Of which Gas & Services | Of which Gas & ServicesFY 202326,360 | Of which Gas & ServicesFY 202425,810 | Of which Gas & Services2024/2023 published change-2.1% | Of which Gas & Services2024/2023 comparable change(a)+2.7%(g) |
| Operating Income Recurring (OIR) | Operating Income Recurring (OIR) FY 20235,068 |
Operating Income Recurring (OIR) FY 20245,391 |
Operating Income Recurring (OIR) 2024/2023 published change+6.4% |
Operating Income Recurring (OIR) 2024/2023 comparable change(a)+10.7%(h) |
| Group OIR Margin | Group OIR Margin FY 202318.4% |
Group OIR Margin FY 202419.9% |
Group OIR Margin 2024/2023 published change+150 bps(i) |
Group OIR Margin 2024/2023 comparable change(a)
|
| Variation excluding energy(b) | Variation excluding energy(b)FY 2023
|
Variation excluding energy(b)FY 2024
|
Variation excluding energy(b)2024/2023 published change +110 bps(i) | Variation excluding energy(b)2024/2023 comparable change(a)
|
| Other Non-Recurring Operating Income and Expenses | Other Non-Recurring Operating Income and Expenses FY 2023(497) |
Other Non-Recurring Operating Income and Expenses FY 2024(446) |
Other Non-Recurring Operating Income and Expenses 2024/2023 published change
|
Other Non-Recurring Operating Income and Expenses 2024/2023 comparable change(a)
|
| Net Profit (Group Share) | Net Profit (Group Share) FY 20233,078 |
Net Profit (Group Share) FY 20243,306 |
Net Profit (Group Share) 2024/2023 published change+7.4% |
Net Profit (Group Share) 2024/2023 comparable change(a)
|
| Net Profit Recurring (Group share)(c) | Net Profit Recurring (Group share) (c)FY 20233,320 |
Net Profit Recurring (Group share) (c)FY 20243,466 |
Net Profit Recurring (Group share) (c)2024/2023 published change+4.4% |
Net Profit Recurring (Group share) (c)2024/2023 comparable change(a)
|
| Net earnings per share (in euros) | Net earnings per share (in euros) FY 20235.35(d) | Net earnings per share (in euros) FY 20245.74 | Net earnings per share (in euros) 2024/2023 published change+7.3% | Net earnings per share (in euros) 2024/2023 comparable change(a)
|
| Dividend per Share (in euros) | Dividend per Share (in euros) FY 20232.90(d) | Dividend per Share (in euros) FY 20243.30(e) | Dividend per Share (in euros) 2024/2023 published change+13.7% | Dividend per Share (in euros) 2024/2023 comparable change(a)
|
| Cash flow from operating activities before changes in working capital | Cash flow from operating activities before changes in working capital FY 20236,357 |
Cash flow from operating activities before changes in working capital FY 20246,539 |
Cash flow from operating activities before changes in working capital 2024/2023 published change+2.9% |
Cash flow from operating activities before changes in working capital 2024/2023 comparable change(a)
|
| Industrial capital expenditure | Industrial capital expenditure FY 20233,393 |
Industrial capital expenditure FY 20243,525 |
Industrial capital expenditure 2024/2023 published change
|
Industrial capital expenditure 2024/2023 comparable change(a)
|
| Net Debt | Net Debt FY 2023€9.2 bn |
Net Debt FY 2024€9,2 bn |
Net Debt 2024/2023 published change
|
Net Debt 2024/2023 comparable change(a)
|
| Net Debt to Equity ratio | Net Debt to Equity ratio FY 202336.8% |
Net Debt to Equity ratio FY 202433.2% |
Net Debt to Equity ratio 2024/2023 published change
|
Net Debt to Equity ratio 2024/2023 comparable change(a)
|
| Return on Capital Employed after tax – ROCE | Return on Capital Employed after tax – ROCE FY 20239.8% |
Return on Capital Employed after tax – ROCE FY 202410.3% |
Return on Capital Employed after tax – ROCE 2024/2023 published change+50 bps |
Return on Capital Employed after tax – ROCE 2024/2023 comparable change(a)
|
| RECURRING ROCE(f) | RECURRING ROCE(f)FY 202310.6% | RECURRING ROCE(f)FY 202410.7% | RECURRING ROCE(f)2024/2023 published change+10 bps | RECURRING ROCE(f)2024/2023 comparable change(a)
|
